INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

Consolidated Financial Statements as of November 27, 1998 and November 28, 1997 and    for the three years in the period ended November 27, 1998
Report of Independent Accountants
Consolidated Statements of Earnings
Consolidated Statements of Financial Condition
Consolidated Statements of Changes in Partners' Capital
Consolidated Statements of Cash Flows
Notes to Consolidated Financial Statements
Condensed Consolidated Financial Statements as of February 26, 1999 and for the three    months ended February 26, 1999 and February 27, 1998 (unaudited)
Review Report of Independent Accountants
Condensed Consolidated Statements of Earnings
Condensed Consolidated Statement of Financial Condition
Condensed Consolidated Statement of Changes in Partners' Capital
Condensed Consolidated Statements of Cash Flows
Notes to Condensed Consolidated Financial Statements

REPORT OF INDEPENDENT ACCOUNTANTS

To the Partners,
The Goldman Sachs Group, L.P.:

In our opinion, the accompanying consolidated statements of financial condition and the related consolidated statements of earnings, changes in partners' capital and cash flows (included on pages F-3 to F-23 of this prospectus) present fairly, in all material respects, the consolidated financial position of The Goldman Sachs Group, L.P. and Subsidiaries (the "Firm") as of November 27, 1998 and November 28, 1997, and the results of their consolidated operations and their consolidated cash flows for the three years in the period ended November 27, 1998, in conformity with generally accepted accounting principles. These financial statements are the responsibility of the Firm's management; our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits of these statements in accordance with generally accepted auditing standards, which require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

We have also previously audited, in accordance with generally accepted auditing standards, the consolidated statements of financial condition as of November 29, 1996, November 24, 1995 and November 25, 1994, and the related consolidated statements of earnings, changes in partners' capital and cash flows for the years ended November 24, 1995 and November 25, 1994 (none of which are presented herein); and we expressed unqualified opinions on those consolidated financial statements. In our opinion, the information set forth in the selected historical consolidated income statement and balance sheet data for each of the five years in the period ended November 27, 1998 (included on pages 34 and 35 of this prospectus) is fairly stated, in all material respects, in relation to the consolidated financial statements from which it has been derived.

PricewaterhouseCoopers LLP

New York, New York
January 22, 1999.

THE GOLDMAN SACHS GROUP, L.P. and SUBSIDIARIES

CONSOLIDATED STATEMENTS OF EARNINGS

(in millions)
  Year Ended November

1996

1997

1998

 
(in millions)
Revenues:
Investment banking $ 2,113 $ 2,587 $ 3,368
Trading and principal investments 2,496 2,303 2,015
Asset management and securities services 981 1,456 2,085
Interest income 11,699

14,087

15,010

      Total revenues 17,289 20,433 22,478
Interest expense, principally on short-term funding 11,160

12,986

13,958

      Revenues, net of interest expense 6,129 7,447 8,520
Operating expenses:
Compensation and benefits 2,421 3,097 3,838
Brokerage, clearing and exchange fees 278 357 424
Market development 137 206 287
Communications and technology 173 208 265
Depreciation and amortization 172 178 242
Occupancy 154 168 207
Professional services and other 188

219

336

      Total operating expenses 3,523 4,433 5,599
Pre-tax earnings 2,606 3,014 2,921
Provision for taxes 207

268

493

Net earnings $ 2,399

$ 2,746

$ 2,428

The accompanying notes are an integral part of these consolidated financial statements.

THE GOLDMAN SACHS GROUP, L.P. and SUBSIDIARIES

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

(in millions)
As of November

1997

1998

 
(in millions)
Assets:
Cash and cash equivalents $ 1,328 $ 2,836
Cash and securities segregated in compliance with U.S. federal and
   other regulations (principally U.S. government obligations)
4,903 7,887
Receivables from brokers, dealers and clearing organizations 3,754 4,321
Receivables from customers and counterparties 10,060 14,953
Securities borrowed 51,058 69,158
Securities purchased under agreements to resell 39,376 37,484
Right to receive securities 7,564
Financial instruments owned, at fair value:
   Commercial paper, certificates of deposit and time deposits 1,477 1,382
   U.S. government, federal agency and sovereign obligations 25,736 24,789
   Corporate debt 11,321 10,744
   Equities and convertible debentures 11,870 11,066
   State, municipal and provincial obligations 1,105 918
   Derivative contracts 13,788 21,299
   Physical commodities 1,092 481
Other assets 1,533

2,498

$178,401

$217,380

Liabilities and Net Worth:
Short-term borrowings, including commercial paper $ 21,008 $ 27,430
Payables to brokers, dealers and clearing organizations 952 730
Payables to customers and counterparties 22,995 36,179
Securities loaned 17,627 21,117
Securities sold under agreements to repurchase 44,057 36,257
Obligation to return securities 9,783
Financial instruments sold, but not yet purchased, at fair value:
   U.S. government, federal agency and sovereign obligations 22,371 22,360
   Corporate debt 1,708 1,441
   Equities and convertible debentures 6,357 6,406
   Derivative contracts 15,964 24,722
   Physical commodities 78 966
Other liabilities and accrued expenses 3,080 3,699
Long-term borrowings 15,667

19,906

171,864 210,996
Commitments and contingencies    
Partners' capital allocated for income taxes and potential withdrawals 430 74
Partners' capital 6,107

6,310

$178,401

$217,380

The accompanying notes are an integral part of these consolidated financial statements.

THE GOLDMAN SACHS GROUP, L.P. and SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN PARTNERS' CAPITAL

Year Ended November

1996

1997

1998

(in millions)
Partners' capital, beginning of year $ 4,905 $ 5,309 $ 6,107
Additions:
   Net earnings 2,399 2,746 2,428
   Capital contributions 4

89

9

         Total additions 2,403 2,835 2,437
Deductions:
   Returns on capital and certain distributions to partners (473)
(557)
(619)
   Termination of the Profit Participation Plans (368)
   Transfers to partners' capital allocated for income taxes
      and potential withdrawals, net
(1,526)

(1,480)

(1,247)

         Total deductions (1,999)

(2,037)

(2,234)

Partners' capital, end of year $ 5,309

$ 6,107

$ 6,310

The accompanying notes are an integral part of these consolidated financial statements.

THE GOLDMAN SACHS GROUP, L.P. and SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

Year Ended November

1996

1997

1998

(in millions)
Cash flows from operating activities:
   Net earnings $ 2,399 $ 2,746 $ 2,428
   Non-cash items included in net earnings:
      Depreciation and amortization 172 178 242
      Deferred income taxes 85 32 23
   Changes in operating assets and liabilities:
      Cash and securities segregated in compliance with U.S. federal and other regulations (1,445)
(670)
(2,984)
      Net receivables from brokers, dealers and clearing organizations 169 (1,599)
(789)
      Net payables to customers and counterparties 4,279 2,339 8,116
      Securities borrowed, net (17,075)
(8,124)
(14,610)
      Financial instruments owned, at fair value (9,415)
(7,439)
148
      Financial instruments sold, but not yet purchased, at fair value 5,276 11,702 7,559
      Other, net 926

905

(71)

         Net cash (used for)/provided by operating activities (14,629)

70

62

Cash flows from investing activities:
   Property, leasehold improvements and equipment (258)
(259)
(476)
   Financial instruments owned, at fair value 115 (360)
(180)
   Acquisitions, net of cash acquired (75)

(74)



         Net cash used for investing activities (218)

(693)

(656)

Cash flows from financing activities:
   Short-term borrowings, net 391 1,082 2,193
   Securities sold under agreements to repurchase, net 16,012 (4,717)
(5,909)
   Issuance of long-term borrowings 5,172 7,734 10,527
   Repayment of long-term borrowings (3,986)
(1,855)
(2,058)
   Capital contributions 4 89 9
   Returns on capital and certain distributions to partners (473)
(557)
(619)
   Termination of the Profit Participation Plans (368)
   Partners' capital allocated for income taxes and potential withdrawals (1,017)

(2,034)

(1,673)

         Net cash provided by/(used for) financing activities 16,103

(258)

2,102

   Net increase/(decrease) in cash and cash equivalents 1,256 (881)
1,508
Cash and cash equivalents, beginning of year 953

2,209

1,328

Cash and cash equivalents, end of year $ 2,209

$ 1,328

$ 2,836

Supplemental disclosures:

Cash payments for interest approximated the related expense for each of the fiscal periods presented. Payments of income taxes were not material.

A zero coupon bond of $32 million representing a portion of the acquisition price of CIN Management Limited was recorded on the consolidated statement of financial condition as of November 1996 and was excluded from the consolidated statement of cash flows as it represented a non-cash item.

An increase in total assets and liabilities of $11.64 billion related to the provisions of SFAS No. 125 that were deferred under SFAS No. 127 was excluded from the consolidated statement of cash flows for the year ended November 1998 as it represented a non-cash item.

The accompanying notes are an integral part of these consolidated financial statements.

THE GOLDMAN SACHS GROUP, L.P. and SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 1. Description of Business

The Goldman Sachs Group, L.P., a Delaware limited partnership ("Group L.P."), together with its consolidated subsidiaries (collectively, the "Firm"), is a global investment banking and securities firm that provides a wide range of services worldwide to a substantial and diversified client base.

    The Firm's activities are divided into three principal business lines:
  • Investment Banking, which includes financial advisory services and underwriting;
  • Trading and Principal Investments, which includes fixed income, currency and commodities ("FICC"), equities and principal investments (principal investments reflect primarily the Firm's investments in its merchant banking funds); and
  • Asset Management and Securities Services, which includes asset management, securities services and commissions.
Note 2. Significant Accounting Policies

Basis of Presentation

The consolidated financial statements include the accounts of Group L.P. and its U.S. and international subsidiaries including Goldman, Sachs & Co. ("GS&Co.") and J. Aron & Company in New York, Goldman Sachs International ("GSI") in London and Goldman Sachs (Japan) Ltd. ("GSJL") in Tokyo. Certain reclassifications have been made to prior year amounts to conform to the current presentation.

These consolidated financial statements have been prepared in accordance with generally accepted accounting principles that require management to make estimates and assumptions regarding trading inventory valuations, partner retirements, the outcome of pending litigation and other matters that affect the consolidated financial statements and related disclosures. These estimates and assumptions are based on judgment and available information and, consequently, actual results could be materially different from these estimates.

Unless otherwise stated herein, all references to 1996, 1997 and 1998 refer to the Firm's fiscal year ended, or the date, as the context requires, November 29, 1996, November 28, 1997 and November 27, 1998, respectively.

Cash and Cash Equivalents

The Firm defines cash equivalents as highly liquid overnight deposits held in the ordinary course of business.

Repurchase Agreements and Collateralized Financing Arrangements

Securities purchased under agreements to resell and securities sold under agreements to repurchase, principally U.S. government, federal agency and investment-grade foreign sovereign obligations, represent short-term collateralized financing transactions and are carried at their contractual amounts plus accrued interest. These amounts are presented on a net-by- counterparty basis, where management believes a legal right of setoff exists under an enforceable master netting agreement. The Firm takes possession of securities purchased under agreements to resell, monitors the market value of the underlying securities on a daily basis and obtains additional collateral as appropriate.

Securities borrowed and loaned are recorded on the statements of financial condition based on the amount of cash collateral advanced or received. These transactions are generally collateralized by either cash, securities or letters of credit. The Firm takes possession of securities borrowed, monitors the market value of securities loaned and obtains additional collateral as appropriate. Income or expense is recognized as interest over the life of the transaction.

Financial Instruments

Gains and losses on financial instruments and commission income and related expenses are recorded on a trade date basis in the consolidated statements of earnings. For purposes of the consolidated statements of financial condition only, purchases and sales of financial instruments, including agency transactions, are generally recorded on a settlement date basis. Recording such transactions on a trade date basis would not result in a material adjustment to the consolidated statements of financial condition.

Substantially all financial instruments used in the Firm's trading and non-trading activities are carried at fair value or amounts that approximate fair value and unrealized gains and losses are recognized in earnings. Fair value is based generally on listed market prices or broker or dealer price quotations. To the extent that prices are not readily available, fair value is based on either internal valuation models or management's estimate of amounts that could be realized under current market conditions, assuming an orderly liquidation over a reasonable period of time. Certain over-the-counter ("OTC") derivative instruments are valued using pricing models that consider, among other factors, current and contractual market prices, time value, and yield curve and/or volatility factors of the underlying positions. The fair value of the Firm's trading and non-trading assets and liabilities is discussed further in Notes 3, 4 and 5.

Principal Investments

Principal investments are carried at fair value, generally as evidenced by quoted market prices or by comparable substantial third-party transactions. Where fair value is not readily ascertainable, principal investments are recorded at cost or management's estimate of the realizable value.

The Firm is entitled to receive merchant banking overrides (i.e., an increased share of a fund's income and gains) when the return on the fund's investments exceeds certain threshold returns. Overrides are based on investment performance over the life of each merchant banking fund, and future investment underperformance may require amounts previously distributed to the Firm to be returned to the funds. Accordingly, overrides are recognized in earnings only when management determines that the probability of return is remote. Overrides are included in "Asset Management and Securities Services" on the consolidated statements of earnings.

Derivative Contracts

Derivatives used for trading purposes are reported at fair value and are included in "Derivative contracts" on the consolidated statements of financial condition. Gains and losses on derivatives used for trading purposes are included in "Trading and Principal Investments" on the consolidated statements of earnings.

Derivatives used for non-trading purposes include interest rate futures contracts and interest rate and currency swap agreements, which are primarily utilized to convert a substantial portion of the Firm's fixed rate debt into U.S. dollar-based floating rate obligations. Gains and losses on these transactions are generally deferred and recognized as adjustments to interest expense over the life of the derivative contract. Gains and losses resulting from the early termination of derivatives used for non-trading purposes are generally deferred and recognized over the remaining life of the underlying debt. If the underlying debt is terminated prior to its stated maturity, gains and losses on these transactions, including the associated hedges, are recognized in earnings immediately.

Derivatives are reported on a net-by-counterparty basis on the consolidated statements of financial condition where management believes a legal right of setoff exists under an enforceable master netting agreement.

Property, Leasehold Improvements and Equipment

Depreciation and amortization generally are computed using accelerated cost recovery methods for all property and equipment and for leasehold improvements where the term of the lease is greater than the economic useful life of the asset. All other leasehold improvements are amortized on a straight-line basis over the term of the lease.

Goodwill

The cost of acquired companies in excess of the fair value of net assets acquired at acquisition date is recorded as goodwill and amortized over periods of 15 to 25 years on a straight-line basis.

Provision for Taxes

The Firm accounts for income taxes incurred by its corporate subsidiaries in accordance with Statement of Financial Accounting Standards ("SFAS") No. 109, "Accounting for Income Taxes". The consolidated statements of earnings for the periods presented include a provision for, or benefit from, income taxes on income earned, or losses incurred, by Group L.P. and its subsidiaries including a provision for, or benefit from, unincorporated business tax on income earned, or losses incurred, by Group L.P. and its subsidiaries conducting business in New York City. No additional income tax provision is required in the consolidated statements of earnings because Group L.P. is a partnership and the remaining tax effects accrue directly to its partners.

Foreign Currency Translation

Assets and liabilities of subsidiaries whose functional currency is other than the U.S. dollar are translated using currency exchange rates prevailing at the end of the period presented, while revenues and expenses are translated using average exchange rates during the period. Gains or losses resulting from the translation of foreign currency financial statements are recorded as cumulative translation adjustments, and are included as a component of "Partners' capital allocated for income taxes and potential withdrawals" on the consolidated statements of financial condition. Gains or losses resulting from foreign exchange transactions are recorded in earnings.

Investment Banking

Underwriting revenues and fees from mergers and acquisitions and other corporate finance advisory assignments are recorded when the underlying transaction is completed under the terms of the engagement. Syndicate expenses related to securities offerings in which the Firm acts as an underwriter or agent are deferred until the related revenue is recognized.

Accounting Developments

In June 1996, the Financial Accounting Standards Board ("FASB") issued SFAS No. 125, "Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities", effective for transactions occurring after December 31, 1996. SFAS No. 125 establishes standards for distinguishing transfers of financial assets that are accounted for as sales from transfers that are accounted for as secured borrowings.

The provisions of SFAS No. 125 relating to repurchase agreements, securities lending transactions and other similar transactions were deferred by the provisions of SFAS No. 127, "Deferral of the Effective Date of Certain Provisions of FASB Statement No. 125", and became effective for transactions entered into after December 31, 1997. This Statement requires that the collateral obtained in certain types of secured lending transactions be recorded on the balance sheet with a corresponding liability reflecting the obligation to return such collateral to its owner. Effective January 1, 1998, the Firm adopted the provisions of SFAS No. 125 that were deferred by SFAS No. 127. The adoption of this standard increased the Firm's total assets and liabilities by $11.64 billion as of November 1998.

In February 1997, the FASB issued SFAS No. 128, "Earnings Per Share" ("EPS"), effective for periods ending after December 15, 1997, with restatement required for all prior periods. SFAS No. 128 establishes new standards for computing and presenting EPS. This Statement replaces primary and fully diluted EPS with "basic EPS", which excludes dilution, and "diluted EPS", which includes the effect of all potentially dilutive common shares and other dilutive securities. Because the Firm has not historically reported EPS, this Statement will have no impact on the Firm's historical financial statements. This Statement will, however, apply to financial statements of the Firm prepared after the offerings.

In June 1997, the FASB issued SFAS No. 130, "Reporting Comprehensive Income", effective for fiscal years beginning after December 15, 1997, with reclassification of earlier periods required for comparative purposes. SFAS No. 130 establishes standards for the reporting and presentation of comprehensive income and its components in the financial statements. The Firm intends to adopt this standard in the first quarter of fiscal 1999. This Statement is limited to issues of reporting and presentation and, therefore, will not affect the Firm's results of operations or financial condition.

In June 1997, the FASB issued SFAS No. 131, "Disclosures about Segments of an Enterprise and Related Information", effective for fiscal years beginning after December 15, 1997, with reclassification of earlier periods required for comparative purposes. SFAS No. 131 establishes the criteria for determining an operating segment and establishes the disclosure requirements for reporting information about operating segments. The Firm intends to adopt this standard at the end of fiscal 1999. This Statement is limited to issues of reporting and presentation and, therefore, will not affect the Firm's results of operations or financial condition.

In February 1998, the FASB issued SFAS No. 132, "Employers' Disclosures about Pensions and Other Postretirement Benefits", effective for fiscal years beginning after December 15, 1997, with restatement of disclosures for earlier periods required for comparative purposes. SFAS No. 132 revises certain employers' disclosures about pension and other post-retirement benefit plans. The Firm intends to adopt this standard at the end of fiscal 1999. This Statement is limited to issues of reporting and presentation and, therefore, will not affect the Firm's results of operations or financial condition.

In March 1998, the Accounting Standards Executive Committee of the American Institute of Certified Public Accountants issued Statement of Position ("SOP") No. 98-1, "Accounting for the Costs of Computer Software Developed or Obtained for Internal Use", effective for fiscal years beginning after December 15, 1998. SOP No. 98-1 requires that certain costs of computer software developed or obtained for internal use be capitalized and amortized over the useful life of the related software. The Firm currently expenses the cost of all software development in the period in which it is incurred. The Firm intends to adopt this Statement in fiscal 2000 and is currently assessing its effect.

In June 1998, the FASB issued SFAS No. 133, "Accounting for Derivative Instruments and Hedging Activities", effective for fiscal years beginning after June 15, 1999. SFAS No. 133 establishes accounting and reporting standards for derivative instruments, including certain derivative instruments embedded in other contracts (collectively referred to as derivatives), and for hedging activities. This Statement requires that an entity recognize all derivatives as either assets or liabilities in the statement of financial condition and measure those instruments at fair value. The accounting for changes in the fair value of a derivative instrument depends on its intended use and the resulting designation. The Firm intends to adopt this standard in fiscal 2000 and is currently assessing its effect.

Note 3. Financial Instruments

Financial instruments, including both cash instruments and derivatives, are used to manage market risk, facilitate customer transactions, engage in trading transactions and meet financing objectives. These instruments can be either executed on an exchange or negotiated in the OTC market.

Transactions involving financial instruments sold, but not yet purchased, entail an obligation to purchase a financial instrument at a future date. The Firm may incur a loss if the market value of the financial instrument subsequently increases prior to the purchase of the instrument.

Fair Value of Financial Instruments

Substantially all of the Firm's assets and liabilities are carried at fair value or amounts that approximate fair value.

Trading assets and liabilities, including derivative contracts used for trading purposes, are carried at fair value and reported as financial instruments owned and financial instruments sold, but not yet purchased on the consolidated statements of financial condition. Non-trading assets and liabilities are carried at fair value or amounts that approximate fair value.

Non-trading assets include cash and cash equivalents, cash and securities segregated in compliance with U.S. federal and other regulations, receivables from brokers, dealers and clearing organizations, receivables from customers and counterparties, securities borrowed, securities purchased under agreements to resell, right to receive securities and certain investments, primarily those made in connection with the Firm's merchant banking activities.

Non-trading liabilities include short-term borrowings, payables to brokers, dealers and clearing organizations, payables to customers and counterparties, securities loaned, securities sold under agreements to repurchase, obligation to return securities, other liabilities and accrued expenses and long-term borrowings. Fair value of the Firm's long-term borrowings and associated hedges is discussed in Note 5.

Trading and Principal Investments

The Firm's Trading and Principal Investments business facilitates customer transactions and takes proprietary positions through market-making in and trading of securities, currencies, commodities and swaps and other derivatives. Derivative financial instruments are often used to hedge cash instruments or other derivative financial instruments as an integral part of the Firm's strategies. As a result, it is necessary to view the results of any activity on a fully-integrated basis, including cash positions, the effect of related derivatives and the financing of the underlying positions.

Net revenues represent total revenues less allocations of interest expense to specific securities, commodities and other positions in relation to the level of financing incurred by each. The following table sets forth the net revenues of the Firm's Trading and Principal Investments business:

Year Ended November

1996

1997

1998

(in millions)
FICC $1,749 $2,055 $1,438
Equities 730 573 795
Principal investments 214

298

146

Total Trading and Principal Investments $2,693

$2,926

$2,379

Risk Management

The Firm seeks to monitor and control its risk exposure through a variety of separate but complementary financial, credit, operational and legal reporting systems for individual entities and the Firm as a whole. Management believes that it has effective procedures for evaluating and managing the market, credit and other risks to which it is exposed. The Management Committee, the Firm's primary decision-making body, determines (both directly and through delegated authority) the types of business in which the Firm engages, approves guidelines for accepting customers for all product lines, outlines the terms under which customer business is conducted and establishes the parameters for the risks that the Firm is willing to undertake in its business.

Market Risk. The Firmwide Risk Committee, which reports to senior management and meets weekly, is responsible for managing and monitoring all of the Firm's risk exposures. In addition, the Firm maintains segregation of duties, with credit review and risk-monitoring functions performed by groups that are independent from revenue-producing departments.

The potential for changes in the market value of the Firm's trading positions is referred to as "market risk". The Firm's trading positions result from underwriting, market-making and proprietary trading activities.

The broadly defined categories of market risk include exposures to interest rates, currency rates, equity prices and commodity prices.

  • Interest rate risks primarily result from exposures to changes in the level, slope and curvature of the yield curve, the volatility of interest rates, mortgage prepayment speeds and credit spreads.

  • Currency rate risks result from exposures to changes in spot prices, forward prices and volatilities of currency rates.

  • Equity price risks result from exposures to changes in prices and volatilities of individual equities, equity baskets and equity indices.

  • Commodity price risks result from exposures to changes in spot prices, forward prices and volatilities of commodities, such as electricity, natural gas, crude oil, petroleum products and precious and base metals.
These risk exposures are managed through diversification, by controlling position sizes and by establishing offsetting hedges in related securities or derivatives. For example, the Firm may hedge a portfolio of common stock by taking an offsetting position in a related equity-index futures contract. The ability to manage these exposures may, however, be limited by adverse changes in the liquidity of the security or the related hedge instrument and in the correlation of price movements between the security and the related hedge instrument.

Credit Risk. Credit risk represents the loss that the Firm would incur if a counterparty or issuer of securities or other instruments it holds fails to perform its contractual obligations to the Firm. To reduce its credit exposures, the Firm seeks to enter into netting agreements with counterparties that permit the Firm to offset receivables and payables with such counterparties. The Firm does not take into account any such agreements when calculating credit risk, however, unless management believes a legal right of setoff exists under an enforceable master netting agreement.

Credit concentrations may arise from trading, underwriting and securities borrowing activities and may be impacted by changes in economic, industry or political factors. The Firm's concentration of credit risk is monitored actively by the Credit Policy Committee. As of November 1998, U.S. government and federal agency obligations represented 7% of the Firm's total assets. In addition, most of the Firm's securities purchased under agreements to resell are collateralized by U.S. government, federal agency and sovereign obligations.

Derivative Activities

Most of the Firm's derivative transactions are entered into for trading purposes. The Firm uses derivatives in its trading activities to facilitate customer transactions, to take proprietary positions and as a means of risk management. The Firm also enters into non-trading derivative contracts to manage the interest rate and currency exposure on its long-term borrowings. Non- trading derivatives related to the Firm's long-term borrowings are discussed in Note 5.

Derivative contracts are financial instruments, such as futures, forwards, swaps or option contracts, that derive their value from underlying assets, indices, reference rates or a combination of these factors. Derivatives may involve future commitments to purchase or sell financial instruments or commodities, or to exchange currency or interest payment streams. The amounts exchanged are based on the specific terms of the contract with reference to specified rates, securities, commodities or indices.

Derivative contracts exclude certain cash instruments, such as mortgage-backed securities, interest-only and principal-only obligations and indexed debt instruments, that derive their values or contractually required cash flows from the price of some other security or index. Derivatives also exclude option features that are embedded in cash instruments, such as the conversion features and call provisions embedded in bonds. The Firm has elected to include commodity-related contracts in its derivative disclosure, although not required to do so, as these contracts may be settled in cash or are readily convertible into cash.

The gross notional (or contractual) amounts of derivative financial instruments represent the volume of these transactions and not the amounts potentially subject to market risk. In addition, measurement of market risk is meaningful only when all related and offsetting transactions are taken into consideration. Gross notional (or contractual) amounts of derivative financial instruments used for trading purposes with off-balance-sheet market risk are set forth below:

As of November

1997

1998

(in millions)
Interest Rate Risk:
Financial futures and forward settlement contracts $334,916 $ 406,302
Swap agreements 918,067 1,848,977
Written option contracts 351,359 423,561
Equity Price Risk:
Financial futures and forward settlement contracts 7,457 7,405
Swap agreements 1,993 2,752
Written option contracts 51,916 54,856
Currency and Commodity Price Risk:
Financial futures and forward settlement contracts 355,882 420,138
Swap agreements 32,355 51,502
Written option contracts 179,481 183,929

Market risk on purchased option contracts is limited to the market value of the option; therefore, purchased option contracts have no off-balance-sheet market risk. The gross notional (or contractual) amounts of purchased option contracts used for trading purposes are set forth below:

As of November

1997

1998

(in millions)
Purchased Option Contracts:
Interest rate $301,685 $509,770
Equity 24,021 59,571
Currency and commodity 180,859 186,748

The Firm utilizes replacement cost as its measure of derivative credit risk. Replacement cost, as reported in financial instruments owned, at fair value on the consolidated statements of financial condition, represents amounts receivable from various counterparties, net of any unrealized losses owed where management believes a legal right of setoff exists under an enforceable master netting agreement. Replacement cost for purchased option contracts is the market value of the contract. The Firm controls its credit risk through an established credit approval process, by monitoring counterparty limits, obtaining collateral where appropriate and, in some cases, using legally enforceable master netting agreements.

The fair value of derivative financial instruments used for trading purposes, computed in accordance with the Firm's netting policy, is set forth below:


As of November

1997

1998

Assets

Liabilities

Assets

Liabilities

(in millions)
Period End:
Forward settlement contracts $ 3,634 $ 3,436 $ 4,061 $ 4,201
Swap agreements 4,269 5,358 10,000 11,475
Option contracts 5,787

7,166

7,140

9,038

Total $13,690

$15,960

$21,201

$24,714

Monthly Average:
Forward settlement contracts $ 3,351 $ 3,162 $ 4,326 $ 3,979
Swap agreements 3,397 4,020 7,340 8,158
Option contracts 4,511

5,059

6,696

8,958

Total $11,259

$12,241

$18,362

$21,095

Note 4. Short-Term Borrowings

The Firm obtains secured short-term financing principally through the use of repurchase agreements and securities lending agreements, collateralized mainly by U.S. government, federal agency, investment grade foreign sovereign obligations and equity securities. The Firm obtains unsecured short-term borrowings through issuance of commercial paper, promissory notes and bank loans. The carrying value of these short-term obligations approximates fair value due to their short-term nature.

Short-term borrowings are set forth below:

As of November

1997

1998

  (in millions)
Commercial paper $ 4,468 $10,008
Promissory notes(1) 10,411 10,763
Bank loans and other(1) 6,129

6,659

Total(2) $21,008

$27,430


(1) As of November 1997 and November 1998, short-term borrowings included $2,454 million and $2,955 million of long-term borrowings maturing within one year, respectively.

(2) Weighted average interest rates for total short-term borrowings, including commercial paper, were 5.43 % as of November 1997 and 5.19% as of November 1998.

The Firm maintains unencumbered securities with a market value in excess of all uncollateralized short-term borrowings.

Note 5. Long-Term Borrowings

The Firm's long-term borrowings are set forth below:

As of November

1997

1998

  (in millions)
Fixed-rate obligations(1)    
   U.S. dollar denominated $ 5,217 $ 5,260
   Non-U.S. dollar denominated 1,556 2,066
Floating-rate obligations(2)    
   U.S. dollar denominated 8,342 11,858
   Non-U.S. dollar denominated 552

722

Total long-term borrowings(3) $15,667

$19,906

 


(1) Interest rate ranges for U.S. dollar and non-U.S. dollar fixed rate obligations are set forth below:

As of November

1997

1998

U.S. dollar denominated    
   High 10.10% 10.10%
   Low 5.82 5.74
Non-U.S. dollar denominated
   
   High 9.51 9.51
   Low 1.90 1.90

(2) Floating interest rates generally are based on LIBOR, the U.S. treasury bill rate or the federal funds rate. Certain equity-linked and indexed instruments are included in floating rate obligations.

(3) Long-term borrowings bear fixed or floating interest rates and have maturities that range from 1 to 30 years from the date of issue.

Long-term borrowings by maturity date are set forth below:

As of November 1997

As of November 1998

U.S. Dollar

Non-U.S. Dollar

Total

U.S. Dollar

Non-U.S. Dollar

Total

  in millions
Maturity Dates:
1998 $ 1,159 $ 135 $ 1,294 $ – $ – $ –
1999 2,436 451 2,887 2,443 199 2,642
2000 2,544 263 2,807 4,293 272 4,565
2001 971 142 1,113 2,261 148 2,409
2002 1,376 281 1,657 1,669 265 1,934
2003 941 109 1,050 1,409 412 1,821
2004-24 4,132

727

4,859

5,043

1,492

6,535

Total $13,559

$2,108

$15,667

$17,118

$2,788

$19,906

The Firm enters into non-trading derivative contracts, such as interest rate and currency swap agreements, to effectively convert a substantial portion of its fixed rate long-term borrowings into U.S. dollar-based floating rate obligations. Accordingly, the aggregate carrying value of these long-term borrowings and related hedges approximates fair value. The effective weighted average interest rates for long-term borrowings, after hedging activities, are set forth below:

As of November 1997

As of November 1998

Amount

Rate

Amount

Rate

  (in millions)
Long-term borrowings:
Fixed-rate obligations $ 291 7.76% $ 222 8.09%
Floating-rate obligations 15,376

5.84 19,684

5.63
         Total long-term borrowings $15,667

5.88 $19,906

5.66

The notional amounts, fair value and carrying value of the related swap agreements used for non-trading purposes are set forth below:

As of November

1997

1998

  (in millions)
Notional amount $8,708 $10,206


As of November

1997

1998

Assets

Liabilities

Assets

Liabilities

  (in millions)
Fair value $ 212 $ 4 $519 $ 7
Carrying value 98 4 98 8

Note 6. Commitments and Contingencies

Litigation

The Firm is involved in a number of judicial, regulatory and arbitration proceedings concerning matters arising in connection with the conduct of its businesses. Management believes, based on currently available information, that the results of such proceedings, in the aggregate, will not have a material adverse effect on the Firm's financial condition, but might be material to the Firm's operating results for any particular period, depending, in part, upon the operating results for such period.

Leases

The Firm has obligations under long-term non-cancelable lease agreements, principally for office space, expiring on various dates through 2016. Certain agreements are subject to periodic escalation charges for increases in real estate taxes and other charges. Minimum rental commitments, net of minimum sublease rentals, under non-cancelable leases for 1999 and the succeeding four years and rent charged to operating expense for the last three years are set forth below:

  (in millions)
Minimum rental commitments:
1999 $ 142
2000 139
2001 139
2002 136
2003 128
Thereafter 860

         Total $ 1,544

Net rent expense:
1996 $ 83
1997 87
1998 104

Other Commitments

The Firm acts as an investor in merchant banking transactions which includes making long-term investments in equity and debt securities in privately negotiated transactions, corporate acquisitions and real estate transactions, and in connection with a bridge loan fund. In connection with these activities, the Firm had commitments to invest up to $670 million and $1.39 billion in corporate and real estate merchant banking investment and bridge loan funds as of November 1997 and November 1998, respectively.

In connection with loan origination and participation, the Firm had loan commitments of $5.23 billion and $1.51 billion as of November 1997 and November 1998, respectively. These commitments are agreements to lend to counterparties, have fixed termination dates and are contingent on all conditions to borrowing set forth in the contract having been met. Since these commitments may expire unused, the total commitment amount does not necessarily reflect the actual future cash flow requirements.

The Firm also had outstanding guarantees of $786 million and $790 million relating to its fund management activities as of November 1997 and November 1998, respectively.

The Firm had pledged securities of $23.60 billion and $22.88 billion as collateral for securities borrowed of approximately equivalent value as of November 1997 and November 1998, respectively.

The Firm obtains letters of credit issued to counterparties by various banks that are used in lieu of securities or cash to satisfy various collateral and margin deposit requirements. Letters of credit outstanding were $10.13 billion and $8.81 billion as of November 1997 and November 1998, respectively.

Note 7. Employee Benefit Plans

The Firm sponsors various pension plans and certain other post-retirement benefit plans, primarily health care and life insurance, which cover most employees worldwide. The Firm also provides certain benefits to former or inactive employees prior to retirement. Plan benefits are primarily based on the employee's compensation and years of service. Pension costs are determined actuarially and are funded in accordance with the Internal Revenue Code. Plan assets are held in a trust and consist primarily of listed stocks and U.S. bonds. A summary of these plans is set forth below:

Defined Benefit Pension Plans

The components of pension expense/(income) are set forth below:

Year Ended November

1996

1997

1998

  (in millions)
Service cost, benefits earned during the period $ 15 $ 15 $ 14
Interest cost on projected benefit obligation 8 10 11
Return on plan assets (24)
(18)
(14)
Net amortization 14

4

(1)

         Total pension expense $ 13

$ 11

$ 10

U.S. plans $ (1)
$ (3)
$ (3)
International plans 14

14

13

         Total pension expense $ 13

$ 11

$ 10

The weighted average assumptions used to develop net periodic pension cost and the actuarial present value of the projected benefit obligation are set forth below. The assumptions represent a weighted average of the assumptions used for the U.S. and international plans and are based on the economic environment of each applicable country.

Year Ended November

1996

1997

1998

U.S. Plans:
Discount rate 7.50% 7.50% 7.00%
Rate of increase in future compensation levels 5.00 5.00 5.00
Expected long-term rate of return on plan assets 7.50 7.50 7.50
International Plans:
Discount rate 5.70 5.70 5.00
Rate of increase in future compensation levels 5.30 5.30 4.75
Expected long-term rate of return on plan assets 7.00 7.00 6.00

The funded status of the qualified plans is set forth below:

Year Ended November

1997

1998

  (in millions)
Actuarial present value of vested benefit obligation $(149)

$(203)

Accumulated benefit obligation (151)
(207)
Effect of future salary increases (16)

(21)

Projected benefit obligation (167)
(228)
Plan assets at fair market value 187

208

Projected benefit obligation less than/(greater than) plan assets 20 (20)
Unrecognized net loss 2 43
Unrecognized net transition gain (20)

(18)

Prepaid pension cost, end of year $ 2

$ 5

Prepaid Pension Cost:
U.S. plans $ 2 $ 5
International plans



Prepaid pension cost, end of year $ 2

$ 5

Post-Retirement Plans

The Firm has unfunded post-retirement benefit plans that provide medical and life insurance for eligible retirees, employees and dependents. The Firm's accrued post-retirement benefit liability was $50 million and $53 million as of November 1997 and November 1998, respectively. The Firm's expense for these plans was $6 million, $7 million and $6 million in the years ended 1996, 1997 and 1998, respectively.

Post-Employment Plans

Post-employment benefits include, but are not limited to, salary continuation, supplemental unemployment benefits, severance benefits, disability-related benefits, and continuation of health care and life insurance coverage provided to former or inactive employees after employment but before retirement. The accrued but unfunded liability under the plans was $12 million and $10 million as of November 1997 and November 1998, respectively. The Firm's expense for these plans was $2 million in each of the fiscal years ended 1996, 1997 and 1998.

Defined Contribution Plans

The Firm contributes to employer sponsored U.S. and international defined contribution plans. The Firm's contribution to the U.S. plans was $39 million, $44 million and $48 million for the years ended 1996, 1997 and 1998, respectively. The Firm's contribution to the international plans was $7 million, $14 million and $10 million for the years ended 1996, 1997 and 1998, respectively.

Note 8. Capital

Partners' Capital

Partners' capital includes both the general partner's and limited partners' capital and is subject to certain withdrawal restrictions. As of November 1998, the Firm had $6.31 billion in partners' capital. Managing directors that are participating limited partners in Group L.P. ("PLPs") who elect to retire are entitled to redeem their capital over a period of not less than five years following retirement, but often reinvest a significant portion of their capital as limited partners for longer periods. Partners' capital was reduced by $368 million in 1998 due to the termination of the Profit Participation Plans under which certain employees received payments based on the earnings of the Firm. Partners' capital allocated for income taxes and potential withdrawals represents management's estimate of net amounts currently distributable, primarily to the PLPs, under the Partnership Agreement, for items including, among other things, income taxes and capital withdrawals.

Sumitomo Bank Capital Markets, Inc. ("SBCM"), a limited partner that had capital invested of approximately $834 million as of November 1998, may require Group L.P. to redeem its capital over a five-year period beginning no earlier than 2007. Kamehameha Activities Association ("KAA"), a limited partner that had capital invested of approximately $757 million as of November 1998, may require Group L.P. to redeem $391 million of its capital over a five-year period beginning no earlier than 2010 and $366 million of its capital over a five-year period beginning no earlier than 2013.

Institutional Limited Partners (other than SBCM and KAA) had aggregate capital invested of $755 million as of November 1998. Group L.P. must repay these Institutional Limited Partners' capital as follows: $270 million in six equal annual installments commencing in December 2001, $257 million in March 2005, $146 million in November 2013 and $82 million in November 2023.

Group L.P. may defer any required redemption of capital if the redemption would cause a subsidiary subject to regulatory authority to be in violation of the rules of such authority or if the withdrawal of funds to satisfy the redemption from an unregulated subsidiary would have a material effect on such subsidiary.

Regulated Subsidiaries

GS&Co. is a registered U.S. broker-dealer subsidiary, which is subject to the Securities and Exchange Commission's "Uniform Net Capital Rule", and has elected to compute its net capital in accordance with the "Alternative Net Capital Requirement" of that rule. As of November 1997 and November 1998, GS&Co. had regulatory net capital, as defined, of $1.77 billion and $3.25 billion, respectively, which exceeded the amounts required by $1.37 billion and $2.70 billion, respectively.

GSI, a registered U.K. broker-dealer and subsidiary of Group L.P., is subject to the capital requirements of the Securities and Futures Authority Limited and GSJL, a Tokyo-based broker-dealer, is subject to the capital requirements of the Japanese Ministry of Finance and the Financial Supervisory Agency. As of November 1997 and November 1998, GSI and GSJL were in compliance with their local capital adequacy requirements.

Certain other subsidiaries of the Firm are also subject to capital adequacy requirements promulgated by authorities of the countries in which they operate. As of November 1997 and November 1998, these subsidiaries were in compliance with their local capital adequacy requirements.

Note 9. Geographic Data

The Firm's activities as an investment banking and securities firm constitute a single business segment pursuant to SFAS No. 14 "Financial Reporting for Segments of a Business Enterprise".

Due to the highly integrated nature of international financial markets, the Firm manages its business based on the profitability of the enterprise as a whole, not by geographic region. Accordingly, management believes that profitability by geographic region is not necessarily meaningful.

The total revenues, net revenues, pre-tax earnings and identifiable assets of Group L.P. and its consolidated subsidiaries by geographic region are summarized below:

Year Ended November

1996

1997

1998

  (in millions)
Total Revenues:
Americas(1) $12,864 $15,091 $15,972
Europe 3,762 4,463 5,156
Asia 663

879

1,350

Total $17,289

$20,433

$22,478

Net Revenues:
Americas(1) $ 4,397 $ 5,104 $ 5,436
Europe 1,355 1,739 2,180
Asia 377

604

904

Total $ 6,129

$ 7,447

$ 8,520

Pre-tax Earnings:
Americas(1) $ 1,963 $ 2,061 $ 1,527
Europe 536 683 913
Asia 107

270

481

Total $ 2,606

$ 3,014

$ 2,921

As of November

1996

1997

1998

  (in millions)
Identifiable Assets:
Americas(1) $ 171,345 $ 206,312 $ 229,412
Europe 62,172 80,551 106,721
Asia 6,894 13,240 19,883
Eliminations (88,365)

(121,702)

(138,636)

Total $ 152,046

$ 178,401

$ 217,380


(1) Americas principally represents the United States.

Note 10. Quarterly Results (unaudited)

Year Ended November 1996

1st

2nd

3rd

4th

  (in millions)
Total revenues $4,030 $4,656 $4,313 $4,290
Interest expense, principally on short-term funding 2,566

2,986

2,845

2,763

Revenues, net of interest expense 1,464 1,670 1,468 1,527
Operating expenses 899

961

879

784

Pre-tax earnings 565 709 589 743
Provision for taxes 21

23

31

132

      Net earnings $ 544

$ 686

$ 558

$ 611

Year Ended November 1997


1st

2nd

3rd

4th

  (in millions)
Total revenues $4,932 $4,608 $5,957 $4,936
Interest expense, principally on short-term funding 2,975

2,934

3,727

3,350

Revenues, net of interest expense 1,957 1,674 2,230 1,586
Operating expenses 1,052

1,064

1,298

1,019

Pre-tax earnings 905 610 932 567
Provision for taxes 44

99

60

65

      Net earnings $ 861

$ 511

$ 872

$ 502

Year Ended November 1998

1st

2nd

3rd

4th

  (in millions)
Total revenues $5,903 $6,563 $5,735 $4,277
Interest expense, principally on short-term funding 3,431

3,574

3,591

3,362

Revenues, net of interest expense 2,472 2,989 2,144 915
Operating expenses 1,450

1,952

1,389

808

Pre-tax earnings 1,022 1,037 755 107
Provision for taxes 138

190

102

63

      Net earnings $ 884

$ 847

$ 653

$ 44

REVIEW REPORT OF INDEPENDENT ACCOUNTANTS

To the Partners,
The Goldman Sachs Group, L.P.:

We have reviewed the condensed consolidated statement of financial condition of The Goldman Sachs Group, L.P. and Subsidiaries (the "Firm") as of February 26, 1999, and the related condensed consolidated statements of earnings, and cash flows for the three months ended February 26, 1999 and February 27, 1998 and the related condensed consolidated statement of changes in partners' capital for the three months ended February 26, 1999 (included on pages F-25 to F-33 of this prospectus). These financial statements are the responsibility of the Firm's management.

We conducted our review in accordance with standards established by the American Institute of Certified Public Accountants. A review of interim financial information consists principally of applying analytical procedures to financial data and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with generally accepted auditing standards, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications that should be made to the accompanying condensed consolidated financial statements for them to be in conformity with generally accepted accounting principles.

PricewaterhouseCoopers LLP

New York, New York
April 9, 1999.

THE GOLDMAN SACHS GROUP, L.P. and SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS

Three Months Ended February

1998

1999

(unaudited)
(in millions)
Revenues:
Investment banking $ 633 $ 902
Trading and principal investments 1,115 1,398
Asset management and securities services 512 543
Interest income 3,643

3,013

         Total revenues 5,903 5,856
Interest expense, principally on short-term funding 3,431

2,861

         Revenues, net of interest expense 2,472 2,995
Operating expenses:
Compensation and benefits 1,100 1,275
Brokerage, clearing and exchange fees 93 111
Market development 54 77
Communications and technology 58 78
Depreciation and amortization 42 97
Occupancy 44 78
Professional services and other 59

91

         Total operating expenses 1,450 1,807
Pre-tax earnings 1,022 1,188
Provision for taxes 138

181

Net earnings $ 884

$1,007

The accompanying notes are an integral part of these
condensed consolidated financial statements.

THE GOLDMAN SACHS GROUP, L.P. and SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL CONDITION

As of
February
1999

(unaudited)
(in millions)
Assets:
Cash and cash equivalents $ 3,345
Cash and securities segregated in compliance with U.S. federal and other
   regulations (principally U.S. government obligations)
7,361
Receivables from brokers, dealers and clearing organizations 4,624
Receivables from customers and counterparties 19,311
Securities borrowed 74,036
Securities purchased under agreements to resell 41,776
Right to receive securities 7,280
Financial instruments owned, at fair value:
   Commercial paper, certificates of deposit and time deposits 1,413
   U.S. government, federal agency and sovereign obligations 26,580
   Corporate debt 9,080
   Equities and convertible debentures 11,298
   State, municipal and provincial obligations 1,021
   Derivative contracts 20,441
   Physical commodities 688
Other assets 2,370

$ 230,624

Liabilities and Net Worth:
Short-term borrowings, including commercial paper $ 33,863
Payables to brokers, dealers and clearing organizations 1,294
Payables to customers and counterparties 32,143
Securities loaned 24,770
Securities sold under agreements to repurchase 36,906
Obligation to return securities 9,078
Financial instruments sold, but not yet purchased, at fair value:
   U.S. government, federal agency and sovereign obligations 29,391
   Corporate debt 1,579
   Equities and convertible debentures 8,238
   Derivative contracts 22,677
   Physical commodities 267
Other liabilities and accrued expenses 3,022
Long-term borrowings 20,405

223,633
Commitments and contingencies
Accumulated other comprehensive income
(37)
Partners' capital allocated for income taxes and potential withdrawals 416
Partners' capital 6,612

$ 230,624

The accompanying notes are an integral part of these
condensed consolidated financial statements.

THE GOLDMAN SACHS GROUP, L.P. and SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN PARTNERS' CAPITAL

Period Ended
February
1999

  (unaudited)
(in millions)
Partners' capital, beginning of period $6,310
Additions:
   Net earnings 1,007
   Capital contributions 48

         Total additions 1,055
Deductions:
   Returns on capital and certain distributions to partners (171)
   Transfers to partners' capital allocated for income taxes and
       potential withdrawals, net
(582)

         Total deductions (753)

Partners' capital, end of period $6,612

The accompanying notes are an integral part of these
condensed consolidated financial statements.

THE GOLDMAN SACHS GROUP, L.P. and SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

Three Months Ended
February

1998

1999

  (unaudited)
(in millions)
Cash flows from operating activities:
   Net earnings $ 884 $ 1,007
   Non-cash items included in net earnings:
      Depreciation and amortization 42 97
      Deferred income taxes 8 5
   Changes in operating assets and liabilities:
   Cash and securities segregated in compliance with U.S. federal
      and other regulations
(191)
526
   Net receivables from brokers, dealers and clearing organizations 233 260
   Net payables to customers and counterparties 1,950 (8,394)
   Securities borrowed, net (12,579)
(1,225)
   Financial instruments owned, at fair value (51,461)
(2,267)
   Financial instruments sold, but not yet purchased, at fair value 14,601 8,205
   Other, net (759)

(617)

      Net cash used for operating activities (47,272)
(2,403)
Cash flows from investing activities:
   Property, leasehold improvements and equipment (63)
(103)
   Financial instruments owned, at fair value (45)

58

      Net cash used for investing activities (108)

(45)

Cash flows from financing activities:
   Short-term borrowings, net 11,500 2,567
   Securities sold under agreements to repurchase, net 34,157 (3,643)
   Issuance of long-term borrowings 5,630 4,468
   Repayment of long-term borrowings (608)
(105)
   Capital contributions 6 48
   Returns on capital and certain distributions to partners (157)
(171)
   Partners' capital allocated for income taxes and potential withdrawals (309)

(207)

      Net cash provided by financing activities 50,219

2,957

   Net increase in cash and cash equivalents 2,839 509
Cash and cash equivalents, beginning of period 1,328

2,836

Cash and cash equivalents, end of period $ 4,167

$ 3,345


Supplemental disclosures:

Cash payments for interest approximated the related expense for each of the fiscal periods presented. Payments of income taxes were not material.

The increases in total assets and liabilities related to the provisions of Statement of Financial Accounting Standards No. 125 that were deferred under Statement of Financial Accounting Standards No. 127 were excluded from the consolidated statements of cash flows as they represented non-cash items.

The accompanying notes are an integral part of these
condensed consolidated financial statements.

THE GOLDMAN SACHS GROUP, L.P. and SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

Note 1. Description of Business

The Goldman Sachs Group, L.P., a Delaware limited partnership ("Group L.P."), together with its consolidated subsidiaries (collectively, the "Firm"), is a global investment banking and securities firm that provides a wide range of services worldwide to a substantial and diversified client base.

The Firm's activities are divided into three principal business lines:

  • Investment Banking, which includes financial advisory services and underwriting;
  • Trading and Principal Investments, which includes fixed income, currency and commodities ("FICC"), equities and principal investments (principal investments reflect primarily the Firm's investments in its merchant banking funds); and
  • Asset Management and Securities Services, which includes asset management, securities services and commissions.

Note 2. Significant Accounting Policies

Basis of Presentation

The consolidated financial statements include the accounts of Group L.P. and its U.S. and international subsidiaries including Goldman, Sachs & Co. ("GS&Co.") and J. Aron & Company in New York, Goldman Sachs International ("GSI") in London and Goldman Sachs (Japan) Ltd. ("GSJL") in Tokyo. The consolidated financial statements are unaudited and should be read in conjunction with the audited consolidated financial statements included elsewhere in this prospectus.

These consolidated financial statements have been prepared in accordance with generally accepted accounting principles that require management to make estimates and assumptions regarding trading inventory valuations, partner retirements, the outcome of pending litigation and other matters that affect the consolidated financial statements and related disclosures. These estimates and assumptions are based on judgment and available information and, consequently, actual results could be materially different from these estimates.

The unaudited consolidated financial statements reflect all adjustments, consisting only of normal recurring adjustments, that are, in the opinion of management, necessary for a fair statement of the results for the interim periods presented. Interim period operating results may not be indicative of the operating results for a full year.

Unless otherwise stated herein, all references to February 1998 and February 1999 refer to the Firm's fiscal quarter ended, or the date, as the context requires, February 27, 1998 and February 26, 1999, respectively.

Comprehensive Income

In June 1997, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards No. 130, "Reporting Comprehensive Income", which establishes standards for the reporting and presentation of comprehensive income and its components in the financial statements. This Statement is effective for fiscal years beginning after December 15, 1997 and was adopted by the Firm in the first quarter of 1999. The components of comprehensive income are set forth below:

Three Months
Ended February

(in millions)
1998

1999

Net earnings $ 884 $1,007
Other comprehensive loss
   Foreign currency translation adjustment
(5)

(6)

Total comprehensive income $ 879

$1,001

Note 3. Financial Instruments

Gains and losses on financial instruments and commission income and related expenses are recorded on a trade date basis in the consolidated statements of earnings. For purposes of the consolidated statement of financial condition only, purchases and sales of financial instruments, including agency transactions, are generally recorded on a settlement date basis. Recording such transactions on a trade date basis would not result in a material adjustment to the consolidated statement of financial condition.

Substantially all financial instruments used in the Firm's trading and non-trading activities are carried at fair value or amounts that approximate fair value and unrealized gains and losses are recognized in earnings. Fair value is based generally on listed market prices or broker or dealer price quotations. To the extent that prices are not readily available, fair value is based on either internal valuation models or management's estimate of amounts that could be realized under current market conditions, assuming an orderly liquidation over a reasonable period of time. Certain over-the-counter derivative instruments are valued using pricing models that consider, among other factors, current and contractual market prices, time value, and yield curve and/or volatility factors of the underlying positions.

The Firm's Trading and Principal Investments business facilitates customer transactions and takes proprietary positions through market-making in and trading of securities, currencies, commodities and swaps and other derivatives. Derivative financial instruments are often used to hedge cash instruments or other derivative financial instruments as an integral part of the Firm's strategies. As a result, it is necessary to view the results of any activity on a fully-integrated basis, including cash positions, the effect of related derivatives and the financing of the underlying positions.

Net revenues represent total revenues less allocations of interest expense to specific securities, commodities and other positions in relation to the level of financing incurred by each. The following table sets forth the net revenues of the Firm's Trading and Principal Investments business:

Three Months
Ended February

1998

1999

  (in millions)
FICC $ 741 $ 876
Equities 365 455
Principal investments 76

26

Total Trading and Principal Investments $1,182

$1,357

Derivative Activities

Most of the Firm's derivative transactions are entered into for trading purposes. The Firm uses derivatives in its trading activities to facilitate customer transactions, to take proprietary positions and as a means of risk management. The Firm also enters into non-trading derivative contracts to manage the interest rate and currency exposure on its long-term borrowings.

Derivative contracts are financial instruments, such as futures, forwards, swaps or option contracts, that derive their value from underlying assets, indices, reference rates or a combination of these factors. Derivatives may involve future commitments to purchase or sell financial instruments or commodities, or to exchange currency or interest payment streams. The amounts exchanged are based on the specific terms of the contract with reference to specified rates, securities, commodities or indices.

Derivative contracts exclude certain cash instruments, such as mortgage-backed securities, interest-only and principal-only obligations and indexed debt instruments, that derive their values or contractually required cash flows from the price of some other security or index. Derivatives also exclude option features that are embedded in cash instruments, such as the conversion features and call provisions embedded in bonds. The Firm has elected to include commodity-related contracts in its derivative disclosure, although not required to do so, as these contracts may be settled in cash or are readily convertible into cash.

Derivatives used for trading purposes are reported at fair value and are included in "Derivative contracts" on the consolidated statement of financial condition. Gains and losses on derivatives used for trading purposes are included in "Trading and Principal Investments" on the consolidated statements of earnings.

The Firm utilizes replacement cost as its measure of derivative credit risk. Replacement cost, as reported in financial instruments owned, at fair value on the consolidated statement of financial condition, represents amounts receivable from various counterparties, net of any unrealized losses owed where management believes a legal right of setoff exists under an enforceable master netting agreement. Replacement cost for purchased option contracts is the market value of the contract. The Firm controls its credit risk through an established credit approval process, by monitoring counterparty limits, obtaining collateral where appropriate and, in some cases, using legally enforceable master netting agreements.

The fair value of derivative financial instruments used for trading purposes, computed in accordance with the Firm's netting policy, is set forth below:

As of
February 1999

Assets

Liabilities

  (in millions)
Forward settlement contracts $ 3,991 $ 3,725
Swap agreements 9,233 10,460
Option contracts 7,140

8,484

Total $20,364

$22,669

Derivatives used for non-trading purposes include interest rate futures contracts and interest rate and currency swap agreements, which are primarily utilized to convert a substantial portion of the Firm's fixed rate debt into U.S. dollar-based floating rate obligations. Gains and losses on these transactions are generally deferred and recognized as adjustments to interest expense over the life of the derivative contract. Gains and losses resulting from the early termination of derivatives used for non-trading purposes are generally deferred and recognized over the remaining life of the underlying debt. If the underlying debt is terminated prior to its stated maturity, gains and losses on these transactions, including the associated hedges, are recognized in earnings immediately. The fair value and carrying value of derivatives used for non-trading purposes are set forth below:

As of February 1999

Assets

Liabilities

  (in millions)
Fair value $319 $13
Carrying value 77 8

Note 4. Short-Term Borrowings

The Firm obtains secured short-term financing principally through the use of repurchase agreements and securities lending agreements, collateralized mainly by U.S. government, federal agency, investment grade foreign sovereign obligations and equity securities. The Firm obtains unsecured short-term borrowings through issuance of commercial paper, promissory notes and bank loans. The carrying value of these short-term obligations approximates fair value due to their short term nature.

Short-term borrowings are set forth below:

As of
February
1999

  (in millions)
Commercial paper $10,740
Promissory notes* 10,893
Bank loans and other* 12,230

Total $33,863


* As of February 1999, short-term borrowings included $6,285 million of long-term borrowings maturing within one year.

The Firm maintains unencumbered securities with a market value in excess of all uncollateralized short-term borrowings.

Note 5. Regulated Subsidiaries

GS&Co. is a registered U.S. broker-dealer subsidiary, which is subject to the Securities and Exchange Commission's "Uniform Net Capital Rule", and has elected to compute its net capital in accordance with the "Alternative Net Capital Requirement" of that rule. As of February 1999, GS&Co. had regulatory net capital, as defined, of $2.89 billion, which exceeded the amount required by $2.40 billion.

GSI, a registered U.K. broker-dealer and subsidiary of Group L.P., is subject to the capital requirements of the Securities and Futures Authority Limited and GSJL, a Tokyo-based broker-dealer, is subject to the capital requirements of the Japanese Ministry of Finance and the Financial Supervisory Agency. As of February 1999, GSI and GSJL were in compliance with their local capital adequacy requirements.

Certain other subsidiaries of the Firm are also subject to capital adequacy requirements promulgated by authorities of the countries in which they operate. As of February 1999, these subsidiaries were in compliance with their local capital adequacy requirements.

Note 6. Contingencies

The Firm is involved in a number of judicial, regulatory and arbitration proceedings concerning matters arising in connection with the conduct of its businesses. Management believes, based on currently available information, that the results of such proceedings, in the aggregate, will not have a material adverse effect on the Firm's financial condition, but might be material to the Firm's operating results for any particular period, depending, in part, upon the operating results for such period.
Previous page Return to table of contents Next page