REPORT OF INDEPENDENT ACCOUNTANTS ON
PRO FORMA CONSOLIDATED INCOME STATEMENT INFORMATION

To the Partners,
The Goldman Sachs Group, L.P.:

We have examined the pro forma adjustments reflecting (i) the incorporation transactions and the related transactions described under "Certain Relationships and Related Transactions — Incorporation and Related Transactions"; (ii) compensation to managing directors who were profit participating limited partners; (iii) compensation in the form of restricted stock units awarded to employees in lieu of ongoing cash compensation; and (iv) the provision for corporate income taxes (collectively, the "Pro Forma Adjustments"), and the offerings, all as described in Note 2 to the Pro Forma Consolidated Financial Information (included on pages 25 to 31 of this prospectus) and the application of those adjustments to the historical amounts in the Pro Forma Consolidated Income Statement Information for the year ended November 27, 1998. The historical consolidated income statement information is derived from the historical consolidated financial statements of Goldman Sachs, which were audited by us and which are included elsewhere in this prospectus. The Pro Forma Adjustments are based upon management's assumptions described in Note 2 to the Pro Forma Consolidated Financial Information. Our examination was made in accordance with standards established by the American Institute of Certified Public Accountants and, accordingly, included such procedures as we considered necessary in the circumstances.

The objective of this pro forma consolidated financial information is to show what the significant effects on the historical income statement information of Goldman Sachs might have been had the Pro Forma Adjustments and the offerings occurred at an earlier date. However, the Pro Forma Consolidated Income Statement Information is not necessarily indicative of the results of operations that would have been attained had the above-mentioned Pro Forma Adjustments and the offerings actually occurred earlier.

In our opinion, management's assumptions provide a reasonable basis for presenting the significant effects directly attributable to the above-mentioned Pro Forma Adjustments and the offerings, all as described in Note 2 to the Pro Forma Consolidated Financial Information, the related pro forma adjustments give appropriate effect to those assumptions, and the "Pro Forma" and "Pro Forma as Adjusted for Offerings" columns reflect the proper application of those adjustments to the historical consolidated income statement amounts in the Pro Forma Consolidated Income Statement Information for the year ended November 27, 1998.

PricewaterhouseCoopers LLP

New York, New York
May 3, 1999.

REVIEW REPORT OF INDEPENDENT ACCOUNTANTS ON
PRO FORMA CONSOLIDATED FINANCIAL INFORMATION

To the Partners,
The Goldman Sachs Group, L.P.:

We have reviewed the pro forma adjustments reflecting (i) the incorporation transactions and the related transactions described under "Certain Relationships and Related Transactions — Incorporation and Related Transactions"; (ii) compensation to managing directors who were profit participating limited partners; (iii) compensation in the form of restricted stock units awarded to employees in lieu of ongoing cash compensation; (iv) the provision for corporate income taxes; (v) the redemption of Goldman Sachs' senior limited partnership interests; (vi) cash distributions by The Goldman Sachs Group, L.P. to its partners in the second quarter of fiscal 1999 in accordance with the Goldman Sachs partnership agreement, including distributions for partner income taxes related to Goldman Sachs' earnings in the first quarter of fiscal 1999, capital withdrawals by the managing directors who were profit participating limited partners, Sumitomo Bank Capital Markets, Inc. and Kamehameha Activities Association and distributions to satisfy obligations to retired limited partners; and (vii) the recognition of net tax assets (collectively, the "Pro Forma Adjustments"), and the offerings, all as described in Note 2 to the Pro Forma Consolidated Financial Information (included on pages 25 to 31 of this prospectus) and the application of those adjustments to the historical amounts in the Pro Forma Consolidated Balance Sheet Information as of February 26, 1999 and the Pro Forma Consolidated Income Statement Information for the three months then ended. The historical consolidated financial statement information is derived from the historical condensed consolidated financial statements of Goldman Sachs, which were reviewed by us and which are included elsewhere in this prospectus. The Pro Forma Adjustments are based upon management's assumptions described in Note 2 to the Pro Forma Consolidated Financial Information. Our review was made in accordance with standards established by the American Institute of Certified Public Accountants.

A review is substantially less in scope than an examination, the objective of which is the expression of an opinion on management's assumptions, the pro forma adjustments and the application of those adjustments to historical financial information. Accordingly, we do not express such an opinion.

The objective of this pro forma consolidated financial information is to show what the significant effects on the historical financial information of Goldman Sachs might have been had the Pro Forma Adjustments and the offerings occurred at an earlier date. However, the Pro Forma Consolidated Income Statement Information and the Pro Forma Consolidated Balance Sheet Information are not necessarily indicative of the results of operations or related effects on financial position that would have been attained had the above-mentioned Pro Forma Adjustments and the offerings actually occurred earlier.

Based on our review, nothing came to our attention that caused us to believe that management's assumptions do not provide a reasonable basis for presenting the significant effects directly attributable to the above-mentioned Pro Forma Adjustments and the offerings, all as described in Note 2 to the Pro Forma Consolidated Financial Information, that the related pro forma adjustments do not give appropriate effect to those assumptions, or that the "Pro Forma" and "Pro Forma as Adjusted for Offerings" columns do not reflect the proper application of those adjustments to the historical consolidated financial statement amounts in the Pro Forma Consolidated Balance Sheet Information as of February 26, 1999 and the Pro Forma Consolidated Income Statement Information for the three months then ended.

PricewaterhouseCoopers LLP

New York, New York
May 3, 1999.
Previous page Return to table of contents Next page